Quarterly report [Sections 13 or 15(d)]

Notes Payable - 2023 Refinanced Notes (Details)

v3.25.1
Notes Payable - 2023 Refinanced Notes (Details) - USD ($)
$ in Thousands
3 Months Ended
Feb. 15, 2024
Feb. 14, 2024
Feb. 15, 2023
Mar. 31, 2025
Mar. 31, 2024
Notes Payable          
Accretion (adjustment) of debt discount       $ 232 $ (34)
2023 Refinanced Notes          
Notes Payable          
Principal amount     $ 38,000 $ 38,000  
Interest rate (as a percent)     16.00%    
Debt instrument rate plus       7.50%  
Spread rate     8.50% 8.50%  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]     us-gaap:PrimeRateMember us-gaap:PrimeRateMember  
Percentage of increase in the interest rate based on the principal amount outstanding     1.00% 1.00%  
Outstanding principal amount for increase in the interest rate $ 30,000        
Default interest rate 18.00% 17.00%   25.00%  
Additional default rate (in percent)       8.00%  
Compounded interest       $ 3,467  
Principal payment       0  
Debt discount     $ 7,106 4,811  
Fee payable to the noteholder     2,000    
Amortization expense       $ 503 $ 22
2023 Refinanced Notes | First anniversary of the Effective Date          
Notes Payable          
Outstanding principal amount for increase in the interest rate     30,000    
2023 Refinanced Notes | Second anniversary of the Effective Date          
Notes Payable          
Outstanding principal amount for increase in the interest rate     22,000    
2023 Refinanced Notes | Debt modification warrants          
Notes Payable          
Fair value of the debt modification warrants     $ 5,106