Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows

v3.25.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net loss $ (25,302) $ (45,598)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Loss on assets held for sale, net of tax 6,889 22,389
Unrealized loss on investments   1
Gain on lease termination and other (1,160)  
Depreciation and amortization 4,517 6,884
Amortization of operating lease right of use assets 1,316 1,320
Payments on operating lease liability (1,155) (1,138)
Change in allowance for doubtful accounts 76 12
Deferred tax   4,129
Share-based compensation expense 81 130
Accretion (adjustment) of debt discount 2,181 (249)
Impairment loss and loss on disposal of assets   5
Inventory adjustments 632 351
Non-cash interest expense 9,405 8,810
Intercompany funding (1,924) (2,420)
Net change in working capital items:    
Trade receivables, net 4,881 6,853
Inventories 2,940 745
Prepaid expenses and other current assets 737 920
Accounts payable and accrued liabilities 1,785 (3,518)
Income tax payable 204 361
Deferred revenue (1,718) (2,104)
Cash provided by (used in) operating activities - continuing operations 4,385 (2,117)
Cash (used in) provided by operating activities - discontinued operations (280) 419
Net cash provided by (used in) operating activities 4,105 (1,698)
Cash flows from investing activities:    
Purchases of property, plant, and equipment (2,119) (77)
Repayment of loan receivable, net of advances 86 64
Cash used in investing activities - continuing operations (2,033) (13)
Cash used in investing activities - discontinued operations (9) (402)
Net cash used in investing activities (2,042) (415)
Cash flows from financing activities:    
Payments on financing lease liability (258) (274)
Repayments on Revolving Facility (24,426) (47,383)
Repayments on Employee Retention Credit note (2,965)  
Proceeds from Revolving Facility 21,606 46,430
Proceeds from 2024 Standard Farms Loan 2,819 3,000
Cash (used in) provided by financing activities - continuing operations (3,224) 1,773
Cash used in financing activities - discontinued operations (239) (308)
Net cash (used in) provided by financing activities (3,463) 1,465
Effect of foreign exchange on cash and cash equivalents 2 (7)
Net change in cash and cash equivalents and restricted cash (1,398) (655)
Cash and cash equivalents and restricted cash, beginning of year 4,303 3,332
Cash and cash equivalents and restricted cash, end of year 2,905 2,677
Supplemental disclosures of non-cash investing and financing activities:    
2023 Refinanced Note paid in kind interest 22,457  
Increase in notes payable, discount related to the 2024 Standard Farms Loan 643 662
Decrease in inventory related to the 2024 Standard Farms Loan   2,316
Increase in other assets related to the 2024 Standard Farms Loan   1,654
Supplemental disclosure of cash flow information:    
Cash paid for interest 552 698
Cash paid for income taxes 10 $ 6
New Office Lease    
Supplemental disclosures of non-cash investing and financing activities:    
Increases to right of use assets 183  
Increase to finance lease liability 183  
PENNSYLVANIA    
Supplemental disclosures of non-cash investing and financing activities:    
Increases to right of use assets 3,741  
Increase to finance lease liability $ 3,741