Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations and Comprehensive Loss

v3.22.2.2
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Condensed Consolidated Statements of Operations and Comprehensive Loss        
Revenues, net $ 47,055 $ 48,469 $ 89,407 $ 95,286
Cost of goods sold (36,110) (35,580) (69,109) (68,852)
Gross profit 10,945 12,889 20,298 26,434
Operating expenses:        
Wages and benefits 6,335 4,549 11,503 8,632
General and administrative 5,585 4,573 10,364 8,890
Sales and marketing 586 226 993 381
Share-based compensation 786 675 2,012 1,557
Depreciation and amortization 4,560 4,400 9,118 8,832
Impairment loss and loss on disposal of assets 6,669   7,366  
Total operating expenses 24,521 14,423 41,356 28,292
Operating loss (13,576) (1,534) (21,058) (1,858)
Other (expense) income:        
Interest income 56 (16) 74 587
Other income 4 24 7 68
Change in fair value of warrant liability 3,913 5,930 1,750 (7,986)
Gain (loss) on sale of assets   8 1 (59)
Unrealized loss on investment (49) (53) (94) (758)
Loan receivable losses (504)   (1,021)  
Loss on termination of lease   (74)   (333)
Interest expense, net (3,796) (2,320) (6,577) (4,775)
Foreign exchange loss   (35)   (35)
Total other (expense) income (376) 3,464 (5,860) (13,291)
(Loss) income from operations before income tax and non-controlling interest (13,952) 1,930 (26,918) (15,149)
Income taxes        
Income tax benefit (expense) 6,898 (896) 8,230 (874)
Net (loss) income before non-controlling interest (7,054) 1,034 (18,688) (16,023)
Less: Net loss attributable to non-controlling interest 3   8  
Net (loss) income attributable to TILT Holdings Inc. (7,051) 1,034 (18,680) (16,023)
Other comprehensive (loss) income        
Net (loss) income (7,054) 1,034 (18,688) (16,023)
Foreign currency translation differences (3) (7) (2) (9)
Comprehensive (loss) income before non-controlling interest (7,057) 1,027 (18,690) (16,032)
Less: Net loss attributable to non-controlling interest 3   8  
Comprehensive (loss) income attributable to TILT Holdings Inc. $ (7,054) $ 1,027 $ (18,682) $ (16,032)
Weighted average number of shares outstanding:        
Weighted-average number of shares and units outstanding - basic 375,538,599 363,622,232 375,075,478 361,637,509
Weighted-average number of shares and units outstanding - diluted   461,116,729    
Net (loss) income per common share attributable to TILT Holdings Inc.        
Net (loss) income per common share attributable to TILT Holdings Inc. - basic $ (0.02) $ 0.00 $ (0.05) $ (0.04)
Net (loss) income per common share attributable to TILT Holdings Inc. - diluted   $ 0.00